County Profile for Baxter - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 51,617,738 Total Charges 537,084,129
Fixed Assets 59,869,264 Contract Allowance 358,604,541
Other Assets 45,901,728 Operating Revenue 178,479,588
Total Assets 157,388,730 Operating Expenses 183,283,677
Current Liabilities 25,768,205 Operating Margin -4,804,089
Long Term Liabilities 52,075,548 Other Income 5,980,233
Total Equity 79,544,977 Other Expense 825,462
Total Liabilities and Equity 157,388,730 Net Profit or Loss 350,682

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,964 Revenue per Bed $1,372,920 Revenue per Person $178,479,588
Net Margin per Discharge ($618) Net Margin per Bed ($36,955) Net Margin per Person ($4,804,089)
Net Profit per Discharge $45 Net Profit per Bed $2,698 Net Profit per Person $350,682
Net Fixed Assets per Discharge $7,703 Net Fixed Assets per Bed $460,533 Net Fixed Assets per Bed $59,869,264
Long Term Debt per Discharge $6,700 Long Term Debt per Bed $400,581 Long Term Debt per Person $52,075,548
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 694 Net Fixed Assets 847 Population Estimate 1,151
Total Revenue 685 Long Term Liabilities 637 Total Patient Discharges 657
Net Margin 2,676 Total Patient Beds 768
Net Profit or Loss 1,506

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,674,004 27,152,913 0.6877
31 Intensive Care Unit 6,022,629 10,401,099 0.5790
32 Coronary Care Unit 0 0
43 Nursery 1,243,818 2,379,678 0.5227
44 Skilled Nursing Care 0 0
50 Operating Room 11,471,180 58,623,101 0.1957
51 Recovery Room 3,247,922 8,799,715 0.3691
52 Labor and Delivery Room 899,973 3,062,499 0.2939

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,208,162 13 Nursing Administration 3,593,528
02,03 Captial Related - Movable Equipment 472,841 14 Central Services and Supply 1,539,667
04 Employee Benefits 21,592,641 15 Pharmacy 1,017,041
05 Administrative and General 14,153,721 16 Medical Records and Medical Library 3,037,346
06 Maintenance and Repairs 3,843,267 17 Social Services 644,848
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,431,830 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,733,312 20,21,22,23 Education Programs 0
Total General Service Cost Centers 59,268,204

County Profile for Baxter - 2016